| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 622 686 € | - | - | - | - | - | - | 495 502 € | 127 184 € | 55 566 € | 14 587 € | 18 795 € | 1779 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 74 047 € | 0 € | 74 047 € | - | 0 € | 74 047 € |
| 2023 | 436 602 € | - | - | - | - | - | - | 448 506 € | -11 904 € | 52 282 € | 23 603 € | 7176 € | 4857 € | 0 € | 0 € | 28 € | - | 0 € | - | - | -85 442 € | 75 € | -85 517 € | - | 0 € | -85 517 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 734 € | 0 € | 88 369 € | 7229 € | 147 332 € | 0 € | 0 € | 25 079 € | 25 079 € | 172 411 € | - | 33 006 € | 0 € | 0 € | 139 405 € | 172 411 € | 172 411 € |
| 2023 | 5711 € | 0 € | 45 266 € | 0 € | 50 977 € | 0 € | 0 € | 37 754 € | 37 754 € | 88 731 € | - | 23 373 € | 0 € | 0 € | 65 358 € | 88 731 € | 88 731 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 860 € | 6.4% | 12 430 € | 22 800 € | 6-14% |
| 2023 | 70 360 € | 54.6% | 14 580 € | 34 960 € | 7-63% |
| 2022 | 155 060 € | - | 26 550 € | 56 380 € | 19 |