| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 804 141 € | - | - | - | - | - | - | 1 621 156 € | 182 985 € | 139 757 € | 6851 € | 15 483 € | 4750 € | 0 € | 0 € | 0 € | - | 4443 € | - | - | 42 667 € | 0 € | 42 667 € | - | 0 € | 42 667 € |
| 2023 | 2 119 762 € | - | - | - | - | - | - | 1 842 480 € | 277 282 € | 107 636 € | 7145 € | 1124 € | 21 250 € | 0 € | 0 € | 0 € | - | 974 € | - | - | 141 401 € | 0 € | 141 401 € | - | 0 € | 141 401 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 82 622 € | 0 € | 26 099 € | 50 790 € | 159 511 € | 0 € | 0 € | 238 489 € | 238 489 € | 398 000 € | - | 105 168 € | 0 € | 0 € | 292 832 € | 398 000 € | 398 000 € |
| 2023 | 95 065 € | 0 € | 197 888 € | 438 € | 293 391 € | 0 € | 0 € | 295 679 € | 295 679 € | 589 070 € | - | 319 905 € | 0 € | 0 € | 269 165 € | 589 070 € | 589 070 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 83 280 € | 13.5% | 23 460 € | 55 400 € | 18-14% |
| 2023 | 73 350 € | 45.7% | 20 740 € | 57 730 € | 210% |
| 2022 | 135 150 € | - | 20 310 € | 63 170 € | 21 |