| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 19 853 € | - | - | - | - | - | - | 15 190 € | 4663 € | 0 € | 401 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4262 € | 50 € | 4212 € | - | 0 € | 4212 € |
| 2020 | 24 561 € | - | - | - | - | - | - | 32 814 € | -8253 € | 0 € | 532 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 29 843 € | - | - | -38 628 € | 0 € | -38 628 € | - | 0 € | -38 628 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 14 € | 0 € | 0 € | 0 € | 14 € | 0 € | 0 € | 0 € | 0 € | 14 € | - | 269 € | 0 € | 0 € | -255 € | 14 € | 14 € |
| 2020 | 56 € | 0 € | 0 € | 0 € | 56 € | 0 € | 0 € | 0 € | 0 € | 56 € | - | 4523 € | 0 € | 0 € | -4467 € | 56 € | 56 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||