| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 42 963 € | - | - | - | - | - | - | 37 837 € | 5126 € | 184 € | 119 € | 0 € | 912 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3911 € | 0 € | 3911 € | - | 0 € | 3911 € |
| 2023 | 80 995 € | - | - | - | - | - | - | 66 796 € | 14 199 € | 29 € | 492 € | 0 € | 489 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 189 € | 0 € | 13 189 € | - | 0 € | 13 189 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5031 € | 0 € | 114 141 € | 76 601 € | 195 773 € | 817 800 € | 0 € | 0 € | 817 800 € | 1 013 573 € | - | 1106 € | 329 000 € | 0 € | 683 467 € | 1 013 573 € | 1 013 573 € |
| 2023 | 28 201 € | 0 € | 81 136 € | 90 473 € | 199 810 € | 849 800 € | 0 € | 0 € | 849 800 € | 1 049 610 € | - | 1054 € | 369 000 € | 0 € | 679 556 € | 1 049 610 € | 1 049 610 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 710 € | 189.5% | 1780 € | 4060 € | 2+100% |
| 2023 | 8190 € | 1288.1% | 1850 € | 3130 € | 10% |
| 2022 | 590 € | - | 1620 € | 2610 € | 1 |