| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 13 194 € | - | - | - | - | - | - | 6852 € | 6342 € | 0 € | 281 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6061 € | 0 € | 6061 € | - | 0 € | 6061 € |
| 2021 | 13 104 € | - | - | - | - | - | - | 19 933 € | -6829 € | 0 € | 1434 € | 8521 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 258 € | 0 € | 258 € | - | 0 € | 258 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 487 € | 0 € | 1656 € | 0 € | 2143 € | 0 € | 0 € | 0 € | 0 € | 2143 € | - | 18 229 € | 0 € | 0 € | -16 086 € | 2143 € | 2143 € |
| 2021 | 1528 € | 0 € | 3141 € | 0 € | 4669 € | 0 € | 0 € | 0 € | 0 € | 4669 € | - | 26 816 € | 0 € | 0 € | -22 147 € | 4669 € | 4669 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3690 € | 76.6% | 930 € | 2760 € | 10% |
| 2023 | 2090 € | 646.4% | 660 € | 1430 € | 1 |
| 2022 | 280 € | - | 80 € | 200 € | - |