| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 394 984 € | - | - | - | - | - | - | 287 940 € | 107 044 € | 7709 € | 1200 € | 90 € | 5403 € | 0 € | 0 € | 0 € | - | 83 € | - | - | 92 739 € | 25 384 € | 67 355 € | - | 0 € | 67 355 € |
| 2023 | 639 760 € | - | - | - | - | - | - | 384 887 € | 254 873 € | 5853 € | 689 € | 318 € | 4576 € | 0 € | 0 € | 0 € | - | 8 € | - | - | 244 065 € | 19 167 € | 224 898 € | - | 20 000 € | 204 898 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 210 € | 0 € | 171 020 € | 4292 € | 202 522 € | 0 € | 0 € | 1422 € | 1422 € | 203 944 € | - | 37 769 € | 0 € | 0 € | 166 175 € | 203 944 € | 203 944 € |
| 2023 | 49 768 € | 0 € | 191 753 € | 673 € | 242 194 € | 0 € | 0 € | 2894 € | 2894 € | 245 088 € | - | 44 741 € | 0 € | 0 € | 200 347 € | 245 088 € | 245 088 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 700 € | 94.4% | 1550 € | 2880 € | 20% |
| 2023 | 14 250 € | 67.3% | 1060 € | 2670 € | 20% |
| 2022 | 8520 € | - | 890 € | 1880 € | 2 |