| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 37 969 € | - | - | - | - | - | - | 25 897 € | 12 072 € | 11 210 € | 3890 € | 0 € | 1061 € | 0 € | 0 € | 0 € | - | 1658 € | - | - | -5747 € | 0 € | -5747 € | - | 0 € | -5747 € |
| 2021 | 243 952 € | - | - | - | - | - | - | 222 190 € | 21 762 € | 18 473 € | 21 869 € | 100 € | 6064 € | 0 € | 0 € | 0 € | - | 21 086 € | - | - | -45 630 € | 0 € | -45 630 € | - | 0 € | -45 630 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 17 852 € | 0 € | 33 328 € | 1444 € | 52 624 € | 0 € | 0 € | 299 € | 299 € | 52 923 € | - | 13 841 € | 18 938 € | 0 € | 20 144 € | 52 923 € | 52 923 € |
| 2021 | 30 183 € | 0 € | 69 780 € | 8174 € | 108 137 € | 0 € | 0 € | 2838 € | 2838 € | 110 975 € | - | 56 735 € | 28 349 € | 0 € | 25 891 € | 110 975 € | 110 975 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 80 € | -20 € | - |
| 2023 | 0 € | 100.0% | 400 € | 1100 € | 1-50% |
| 2022 | 9910 € | - | 3520 € | 6300 € | 2 |