| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 328 073 € | - | - | - | - | - | - | 241 446 € | 86 627 € | 60 537 € | 15 918 € | 0 € | 3390 € | 0 € | 0 € | 0 € | - | 1350 € | - | - | 5432 € | 848 € | 4584 € | - | 0 € | 4584 € |
| 2022 | 63 126 € | - | - | - | - | - | - | 39 600 € | 23 526 € | 21 807 € | 22 488 € | 2822 € | 14 022 € | 0 € | 0 € | 0 € | - | 145 € | - | - | -32 114 € | 2470 € | -34 584 € | - | 0 € | -34 584 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 18 651 € | 0 € | 15 626 € | 28 754 € | 63 031 € | 0 € | 0 € | 17 841 € | 17 841 € | 80 872 € | - | 40 498 € | 5700 € | 0 € | 34 674 € | 80 872 € | 80 872 € |
| 2022 | 522 € | 0 € | 1944 € | 27 041 € | 29 507 € | 0 € | 0 € | 14 551 € | 14 551 € | 44 058 € | - | 7236 € | 6732 € | 0 € | 30 090 € | 44 058 € | 44 058 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 520 € | 249.7% | 15 890 € | 2220 € | 30% |
| 2023 | 3580 € | 86.9% | 1470 € | 1330 € | 30% |
| 2022 | 27 230 € | - | 7460 € | 6190 € | 3 |