| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 132 867 € | - | - | - | - | - | - | 116 443 € | 16 424 € | 0 € | 4539 € | 263 € | 92 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 056 € | 0 € | 12 056 € | - | 0 € | 12 056 € |
| 2023 | 217 171 € | - | - | - | - | - | - | 0 € | 217 171 € | 12 794 € | 97 685 € | 0 € | 171 915 € | 0 € | 0 € | 0 € | - | 14 € | - | - | -65 237 € | 2500 € | -67 737 € | - | 0 € | -67 737 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 591 € | 0 € | 694 548 € | 46 940 € | 753 079 € | 0 € | 100 000 € | 0 € | 100 000 € | 853 079 € | - | 292 863 € | 0 € | 0 € | 560 216 € | 853 079 € | 853 079 € |
| 2023 | 34 436 € | 0 € | 560 861 € | 46 940 € | 642 237 € | 0 € | 100 000 € | 0 € | 100 000 € | 742 237 € | - | 194 077 € | 0 € | 0 € | 548 160 € | 742 237 € | 742 237 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3450 € | 111.3% | 2810 € | 4350 € | 1-67% |
| 2023 | 30 530 € | 62.1% | 14 230 € | 6960 € | 3+50% |
| 2022 | 80 630 € | - | 2060 € | 3070 € | 2 |