| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 51 255 € | 0 € | 0 € | 0 € | 121 513 € | 0 € | 0 € | - | - | - | - | - | 27 250 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -97 508 € | 0 € | -97 508 € | - | 0 € | -97 508 € |
| 2024 | 15 844 € | 0 € | 0 € | 0 € | 59 303 € | 0 € | 0 € | - | - | - | - | - | 1704 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -45 163 € | 0 € | -45 163 € | - | 0 € | -45 163 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2833 € | 0 € | 1187 € | 0 € | 4020 € | 0 € | 0 € | 2 681 122 € | 2 681 122 € | 2 685 142 € | - | 1060 € | 2 824 900 € | 0 € | -140 818 € | 2 685 142 € | 2 685 142 € |
| 2024 | 3966 € | 0 € | 22 539 € | 0 € | 26 505 € | 0 € | 0 € | 2 304 721 € | 2 304 721 € | 2 331 226 € | - | 335 € | 2 374 200 € | 0 € | -43 309 € | 2 331 226 € | 2 331 226 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -780 € | 131.3% | 950 € | 4110 € | 10% |
| 2023 | 2490 € | 39.4% | 760 € | 1700 € | 1-50% |
| 2022 | 4110 € | - | 1660 € | 2560 € | 2 |