| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 111 470 € | - | - | - | - | - | - | 1 503 854 € | 1 607 616 € | 938 415 € | 420 878 € | 0 € | 1219 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 247 104 € | 305 € | 246 799 € | - | 0 € | 246 799 € |
| 2023 | 3 903 926 € | - | - | - | - | - | - | 1 837 972 € | 2 065 954 € | 892 254 € | 674 294 € | 0 € | 5738 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 493 668 € | 857 € | 492 811 € | - | 0 € | 492 811 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 079 734 € | 0 € | 1 541 961 € | 0 € | 2 621 695 € | 0 € | 38 € | 11 702 € | 11 740 € | 2 633 435 € | - | 187 787 € | 0 € | 0 € | 2 445 648 € | 2 633 435 € | 2 633 435 € |
| 2023 | 1 990 241 € | 0 € | 427 719 € | 0 € | 2 417 960 € | 0 € | 47 € | 23 811 € | 23 858 € | 2 441 818 € | - | 242 969 € | 0 € | 0 € | 2 198 849 € | 2 441 818 € | 2 441 818 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 213 050 € | 15.2% | 455 770 € | 764 260 € | 33-21% |
| 2023 | 1 430 680 € | 30.9% | 536 550 € | 899 840 € | 42-36% |
| 2022 | 2 069 800 € | - | 781 680 € | 1 295 820 € | 66 |