| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 297 405 € | - | - | - | - | - | - | 205 535 € | 91 870 € | 7531 € | 3250 € | 156 € | 304 € | 0 € | 0 € | 0 € | - | 258 € | - | - | 80 683 € | 25 500 € | 55 183 € | - | 48 618 € | 6565 € |
| 2023 | 0 € | - | - | - | - | - | - | 14 844 € | -14 844 € | 2740 € | 13 785 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 374 € | 0 € | -31 374 € | - | 0 € | -31 374 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 164 € | 0 € | 1332 € | 0 € | 11 496 € | 0 € | 0 € | 0 € | 0 € | 11 496 € | - | 1931 € | 0 € | 0 € | 9565 € | 11 496 € | 11 496 € |
| 2023 | 2771 € | 0 € | 841 € | 177 686 € | 181 298 € | 0 € | 0 € | 0 € | 0 € | 181 298 € | - | 27 916 € | 0 € | 0 € | 153 382 € | 181 298 € | 181 298 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 82 900 € | 4748.0% | 600 € | 680 € | - |
| 2023 | 1710 € | 99.7% | 1530 € | 2500 € | 1 |
| 2022 | 489 570 € | - | 420 € | 680 € | - |