| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1402 € | - | - | - | - | - | - | 345 € | 1057 € | 4 € | 170 € | 643 € | 711 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 815 € | 0 € | 815 € | - | 0 € | 815 € |
| 2024 | 27 574 € | - | - | - | - | - | - | 16 618 € | 10 956 € | 11 461 € | 1848 € | 554 € | 262 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2061 € | 0 € | -2061 € | - | 0 € | -2061 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9631 € | 0 € | 217 € | 20 € | 9868 € | 0 € | 0 € | 445 € | 445 € | 10 313 € | - | 3247 € | 10 552 € | 0 € | -3486 € | 10 313 € | 10 313 € |
| 2024 | 10 646 € | 0 € | 207 € | 20 € | 10 873 € | 0 € | 0 € | 789 € | 789 € | 11 662 € | - | 5411 € | 10 552 € | 0 € | -4301 € | 11 662 € | 11 662 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6690 € | 14.6% | 800 € | 2750 € | 2+100% |
| 2023 | 5840 € | 20.9% | 220 € | 2110 € | 10% |
| 2022 | 4830 € | - | 0 € | 2080 € | 1 |