| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 61 € | 0 € | 4661 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4722 € | 50 € | -4772 € | - | 0 € | -4772 € |
| 2023 | 0 € | - | - | - | - | - | - | 981 € | -981 € | 0 € | 88 € | 827 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -242 € | 50 € | -292 € | - | 0 € | -292 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1492 € | 0 € | 0 € | 0 € | 1492 € | 0 € | 0 € | 1000 € | 1000 € | 2492 € | - | 50 € | 0 € | 0 € | 2442 € | 2492 € | 2492 € |
| 2023 | 1743 € | 0 € | 0 € | 4521 € | 6264 € | 0 € | 0 € | 1000 € | 1000 € | 7264 € | - | 50 € | 0 € | 0 € | 7214 € | 7264 € | 7264 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 91.8% | 0 € | 0 € | - |
| 2023 | 610 € | 85.8% | 0 € | 0 € | 20% |
| 2022 | 4300 € | - | 470 € | 1310 € | 2 |