| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 133 200 € | - | - | - | - | - | - | 0 € | 133 200 € | 0 € | 169 004 € | 168 € | 1533 € | 2 352 971 € | 0 € | 21 943 € | - | 262 646 € | - | - | 2 075 099 € | 9540 € | 2 065 559 € | - | 0 € | 2 065 559 € |
| 2023 | 86 910 € | - | - | - | - | - | - | 0 € | 86 910 € | 0 € | 118 184 € | 0 € | 4588 € | 1 299 235 € | 0 € | 56 843 € | - | 497 956 € | - | - | 822 260 € | 542 € | 821 718 € | - | 0 € | 821 718 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 119 137 € | 0 € | 76 212 € | 113 € | 195 462 € | 10 895 211 € | 0 € | 94 331 € | 10 989 542 € | 11 185 004 € | - | 2 849 779 € | 266 666 € | 0 € | 8 068 559 € | 11 185 004 € | 11 185 004 € |
| 2023 | 91 909 € | 0 € | 974 945 € | 49 € | 1 066 903 € | 10 848 744 € | 0 € | 89 559 € | 10 938 303 € | 12 005 206 € | - | 2 701 351 € | 1 855 555 € | 0 € | 7 448 300 € | 12 005 206 € | 12 005 206 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 770 € | 84.4% | 6250 € | 14 440 € | 30% |
| 2023 | 25 370 € | 50.5% | 5980 € | 11 240 € | 3+50% |
| 2022 | 51 270 € | - | 5660 € | 8230 € | 2 |