| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 833 696 € | - | - | - | - | - | - | 288 007 € | 545 689 € | 24 498 € | 19 644 € | 7364 € | 230 035 € | 0 € | 0 € | 0 € | - | 3233 € | - | - | 275 643 € | 0 € | 275 643 € | - | 0 € | 275 643 € |
| 2023 | 431 225 € | - | - | - | - | - | - | 358 955 € | 72 270 € | 15 654 € | 7270 € | 0 € | 1371 € | 0 € | 0 € | 0 € | - | 10 848 € | - | - | 37 127 € | 0 € | 37 127 € | - | 0 € | 37 127 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 169 346 € | 0 € | 50 600 € | 14 317 € | 234 263 € | 0 € | 0 € | 83 687 € | 83 687 € | 317 950 € | - | 11 313 € | 0 € | 0 € | 306 637 € | 317 950 € | 317 950 € |
| 2023 | 123 181 € | 0 € | 65 581 € | 24 873 € | 213 635 € | 42 654 € | 2050 € | 41 488 € | 86 192 € | 299 827 € | - | 75 062 € | 53 772 € | 0 € | 170 993 € | 299 827 € | 299 827 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 153 850 € | 140.2% | 8370 € | 15 730 € | 5-17% |
| 2023 | 64 060 € | 55.1% | 6770 € | 18 550 € | 6+100% |
| 2022 | 41 310 € | - | 4680 € | 10 140 € | 3 |