| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9693 € | - | - | - | - | - | - | 20 978 € | -11 285 € | 0 € | 309 € | 0 € | 0 € | 0 € | 0 € | 12 625 € | - | 3 € | - | - | 1028 € | 0 € | 1028 € | - | 0 € | 1028 € |
| 2023 | 9110 € | - | - | - | - | - | - | 18 081 € | -8971 € | 25 € | 362 € | 0 € | 0 € | 0 € | 0 € | 1782 € | - | 1 € | - | - | -7577 € | 0 € | -7577 € | - | 0 € | -7577 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5 € | 0 € | 306 770 € | 0 € | 306 775 € | 0 € | 0 € | 119 741 € | 119 741 € | 426 516 € | - | 404 959 € | 0 € | 0 € | 21 557 € | 426 516 € | 426 516 € |
| 2023 | 6312 € | 0 € | 284 476 € | 0 € | 290 788 € | 0 € | 0 € | 79 228 € | 79 228 € | 370 016 € | - | 349 487 € | 0 € | 0 € | 20 529 € | 370 016 € | 370 016 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 440 € | 214.3% | 470 € | 880 € | 10% |
| 2023 | 140 € | 92.1% | 290 € | 480 € | 1 |
| 2022 | 1780 € | - | 260 € | 430 € | - |