| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 101 621 € | - | - | - | - | - | - | 83 726 € | 17 895 € | 2710 € | 7163 € | 73 € | 5522 € | 0 € | 0 € | 0 € | - | 1226 € | - | - | 1347 € | 0 € | 1347 € | - | 0 € | 1347 € |
| 2023 | 61 829 € | - | - | - | - | - | - | 47 422 € | 14 407 € | 1997 € | 5919 € | 0 € | 1106 € | 0 € | 0 € | 0 € | - | 218 € | - | - | 5167 € | 0 € | 5167 € | - | 0 € | 5167 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 063 € | 0 € | 926 € | 29 038 € | 42 027 € | 0 € | 0 € | 0 € | 0 € | 42 027 € | - | 23 410 € | 0 € | 0 € | 18 617 € | 42 027 € | 42 027 € |
| 2023 | 3838 € | 0 € | 1699 € | 25 073 € | 30 610 € | 0 € | 0 € | 0 € | 0 € | 30 610 € | - | 15 464 € | 0 € | 0 € | 15 146 € | 30 610 € | 30 610 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9080 € | 59.6% | 530 € | 3600 € | 10% |
| 2023 | 5690 € | 80.1% | 570 € | 2670 € | 10% |
| 2022 | 3160 € | - | 830 € | 2240 € | 1 |