| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 11 820 € | - | - | - | - | - | - | 6051 € | 5769 € | 1567 € | 4087 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 115 € | 0 € | 115 € | - | 0 € | 115 € |
| 2020 | 20 283 € | - | - | - | - | - | - | 14 397 € | 5886 € | 1442 € | 808 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3636 € | 0 € | 3636 € | - | 0 € | 3636 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 2969 € | 0 € | 4060 € | 0 € | 7029 € | 0 € | 0 € | 0 € | 0 € | 7029 € | - | 478 € | 0 € | 0 € | 6551 € | 7029 € | 7029 € |
| 2020 | 7181 € | 0 € | 0 € | 0 € | 7181 € | 0 € | 0 € | 0 € | 0 € | 7181 € | - | 745 € | 0 € | 0 € | 6436 € | 7181 € | 7181 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 320 € | - | 0 € | 240 € | - |
| 2023 | 0 € | - | 0 € | 0 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |