| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 028 705 € | - | - | - | - | - | - | 21 379 499 € | 3 649 206 € | 396 092 € | 1 365 153 € | 150 126 € | 54 408 € | 0 € | 0 € | 68 760 € | - | 0 € | - | - | 2 052 439 € | 314 229 € | 1 738 210 € | - | 0 € | 1 738 210 € |
| 2023 | 28 466 025 € | - | - | - | - | - | - | 24 434 939 € | 4 031 086 € | 251 739 € | 1 058 817 € | 0 € | 153 904 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2 566 626 € | 0 € | 2 566 626 € | - | 0 € | 2 566 626 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3 389 079 € | 756 € | 2 572 221 € | 0 € | 5 962 056 € | 0 € | 20 955 € | 12 949 € | 33 904 € | 5 995 960 € | - | 869 798 € | 0 € | 0 € | 5 126 162 € | 5 995 960 € | 5 995 960 € |
| 2023 | 4 223 859 € | 0 € | 901 508 € | 1054 € | 5 126 421 € | 0 € | 0 € | 26 158 € | 26 158 € | 5 152 579 € | - | 508 813 € | 0 € | 0 € | 4 643 766 € | 5 152 579 € | 5 152 579 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 372 920 € | 18.5% | 152 130 € | 267 490 € | 17+6% |
| 2023 | 314 670 € | 4.6% | 130 360 € | 226 940 € | 16+7% |
| 2022 | 329 780 € | - | 132 330 € | 228 410 € | 15 |