| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 45 512 € | - | - | - | - | - | - | 3669 € | 41 843 € | 23 590 € | 5257 € | 0 € | 10 678 € | 0 € | 0 € | 0 € | - | 1237 € | - | - | 1081 € | 90 € | 991 € | - | 0 € | 991 € |
| 2021 | 72 059 € | - | - | - | - | - | - | 25 278 € | 46 781 € | 46 727 € | 1918 € | 0 € | 14 353 € | 0 € | 0 € | 0 € | - | 1002 € | - | - | -17 219 € | 105 € | -17 324 € | - | 0 € | -17 324 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 0 € | 0 € | 529 € | 0 € | 529 € | 0 € | 0 € | 3492 € | 3492 € | 4021 € | - | 14 284 € | 0 € | 0 € | -10 263 € | 4021 € | 4021 € |
| 2021 | 3729 € | 0 € | 441 € | 0 € | 4170 € | 0 € | 0 € | 2511 € | 2511 € | 6681 € | - | 17 935 € | 0 € | 0 € | -11 254 € | 6681 € | 6681 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2710 € | 38.0% | 30 € | 1300 € | 2+100% |
| 2023 | 4370 € | 60.8% | 570 € | 1090 € | 10% |
| 2022 | 11 140 € | - | 1100 € | 2100 € | 1 |