| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 26 830 € | - | - | - | - | - | - | 29 977 € | -3147 € | 4710 € | 1359 € | 0 € | 114 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9330 € | 0 € | -9330 € | - | 0 € | -9330 € |
| 2018 | 15 575 € | - | - | - | - | - | - | 15 378 € | 197 € | 3347 € | 2478 € | 0 € | 1195 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6823 € | 12 € | -6835 € | - | 0 € | -6835 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 14 € | 0 € | 1214 € | 10 135 € | 11 363 € | 0 € | 0 € | 5741 € | 5741 € | 17 104 € | - | 37 447 € | 0 € | 0 € | -20 343 € | 17 104 € | 17 104 € |
| 2018 | 205 € | 0 € | 222 € | 5655 € | 6082 € | 0 € | 0 € | 6340 € | 6340 € | 12 422 € | - | 21 330 € | 2105 € | 0 € | -11 013 € | 12 422 € | 12 422 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||