| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 44 195 € | - | - | - | - | - | - | 45 947 € | -1752 € | 0 € | 0 € | 0 € | 141 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1893 € | 0 € | -1893 € | - | 0 € | -1893 € |
| 2024 | 46 585 € | - | - | - | - | - | - | 47 106 € | -521 € | 0 € | 0 € | 0 € | 215 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -736 € | 53 € | -789 € | - | 0 € | -789 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2149 € | 0 € | 35 402 € | 0 € | 37 551 € | 0 € | 0 € | 0 € | 0 € | 37 551 € | - | 33 107 € | 0 € | 0 € | 4444 € | 37 551 € | 37 551 € |
| 2024 | 2826 € | 0 € | 37 726 € | 0 € | 40 552 € | 0 € | 0 € | 0 € | 0 € | 40 552 € | - | 34 215 € | 0 € | 0 € | 6337 € | 40 552 € | 40 552 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5810 € | - | 3480 € | 1910 € | 1 |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 590 € | - | 130 € | 260 € | - |