| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 119 000 € | - | - | - | - | - | - | 3000 € | 116 000 € | 0 € | 0 € | 0 € | 65 € | 0 € | 0 € | 100 € | - | 0 € | - | - | 116 035 € | 50 € | 115 985 € | - | 0 € | 115 985 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 0 € | 122 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -122 € | 50 € | -172 € | - | 0 € | -172 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 116 323 € | 0 € | 24 € | 0 € | 116 347 € | 0 € | 0 € | 0 € | 0 € | 116 347 € | - | 1553 € | 0 € | 0 € | 114 794 € | 116 347 € | 116 347 € |
| 2023 | 38 € | 0 € | 2 € | 0 € | 40 € | 0 € | 0 € | 0 € | 0 € | 40 € | - | 1232 € | 0 € | 0 € | -1192 € | 40 € | 40 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 € | 40.0% | 190 € | 0 € | - |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |