| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 206 415 € | - | - | - | - | - | - | 215 157 € | -8742 € | 590 € | 4716 € | 4038 € | 0 € | 0 € | 0 € | 1816 € | - | 1124 € | - | - | -9318 € | 0 € | -9318 € | - | 0 € | -9318 € |
| 2024 | 273 583 € | - | - | - | - | - | - | 272 383 € | 1200 € | 755 € | 9249 € | 600 € | 0 € | 0 € | 0 € | 2727 € | - | 2294 € | - | - | -7771 € | 0 € | -7771 € | - | 0 € | -7771 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7151 € | 0 € | 36 341 € | 9363 € | 52 855 € | 0 € | 1422 € | 127 913 € | 129 335 € | 182 190 € | - | 23 694 € | 21 455 € | 0 € | 137 041 € | 182 190 € | 182 190 € |
| 2024 | 10 446 € | 0 € | 33 976 € | 16 034 € | 60 456 € | 0 € | 1551 € | 152 406 € | 153 957 € | 214 413 € | - | 41 073 € | 26 980 € | 0 € | 146 360 € | 214 413 € | 214 413 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 110 € | 148.3% | 2200 € | 10 940 € | 40% |
| 2023 | 8100 € | 468.2% | 1610 € | 7840 € | 4+33% |
| 2022 | -2200 € | - | 1350 € | 7210 € | 3 |