| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 123 764 € | - | - | - | - | - | - | 40 126 € | 83 638 € | 0 € | 8049 € | 5065 € | 26 699 € | 0 € | 0 € | 7123 € | - | 25 241 € | - | - | 35 837 € | 63 150 € | -27 313 € | - | 0 € | -27 313 € |
| 2023 | 160 604 € | - | - | - | - | - | - | 128 538 € | 32 066 € | 1568 € | 12 204 € | 673 € | 941 € | 0 € | 0 € | 0 € | - | 54 843 € | - | - | -36 817 € | 0 € | -36 817 € | - | 31 € | -36 848 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3302 € | 0 € | 8530 € | 1214 € | 13 046 € | 0 € | 0 € | 4158 € | 4158 € | 17 204 € | - | 647 € | 0 € | 0 € | 16 557 € | 17 204 € | 17 204 € |
| 2023 | 6092 € | 0 € | 24 809 € | 2623 € | 33 524 € | 0 € | 0 € | 1 134 865 € | 1 134 865 € | 1 168 389 € | - | 812 330 € | 62 189 € | 0 € | 293 870 € | 1 168 389 € | 1 168 389 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 66 180 € | 1151.0% | 1400 € | 2280 € | 1-50% |
| 2023 | 5290 € | 65.5% | 2000 € | 3260 € | 2-33% |
| 2022 | 15 340 € | - | 6980 € | 8330 € | 3 |