| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 342 783 € | - | - | - | - | - | - | 256 288 € | 86 495 € | 0 € | 40 123 € | 20 856 € | 41 359 € | 0 € | 0 € | 0 € | - | 1000 € | - | - | 24 869 € | 0 € | 24 869 € | - | 0 € | 24 869 € |
| 2023 | 76 292 € | - | - | - | - | - | - | 63 786 € | 12 506 € | 0 € | 10 123 € | 6566 € | 199 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8750 € | 0 € | 8750 € | - | 0 € | 8750 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 € | 0 € | 506 930 € | 0 € | 506 949 € | 0 € | 0 € | 0 € | 0 € | 506 949 € | - | 25 196 € | 462 001 € | 0 € | 19 752 € | 506 949 € | 506 949 € |
| 2023 | 22 € | 0 € | 516 494 € | 6547 € | 523 063 € | 0 € | 0 € | 85 476 € | 85 476 € | 608 539 € | - | 13 455 € | 600 201 € | 0 € | -5117 € | 608 539 € | 608 539 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4270 € | 257.6% | 3020 € | 5640 € | 10% |
| 2023 | -2710 € | 271.2% | 940 € | 1750 € | 1 |
| 2022 | -730 € | - | 10 € | 10 € | - |