| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 1723 € | - | - | - | - | - | - | 1870 € | -147 € | 150 € | 2875 € | 0 € | 16 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3188 € | 0 € | -3188 € | - | 0 € | -3188 € |
| 2021 | 2330 € | - | - | - | - | - | - | 3668 € | -1338 € | 160 € | 2963 € | 0 € | 32 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4493 € | 50 € | -4543 € | - | 0 € | -4543 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 0 € | 0 € | 4384 € | 0 € | 4384 € | 0 € | 0 € | 1127 € | 1127 € | 5511 € | - | 10 534 € | 0 € | 0 € | -5023 € | 5511 € | 5511 € |
| 2021 | 14 € | 0 € | 8130 € | 0 € | 8144 € | 0 € | 0 € | 1980 € | 1980 € | 10 124 € | - | 18 850 € | 0 € | 0 € | -8726 € | 10 124 € | 10 124 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 5+67% |
| 2023 | -450 € | 73.8% | 0 € | 0 € | 3 |
| 2022 | -1720 € | - | 0 € | 0 € | - |