| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 382 159 € | - | - | - | - | - | - | 93 924 € | 288 235 € | 189 350 € | 3050 € | 0 € | 95 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 95 740 € | 0 € | 95 740 € | - | 0 € | 95 740 € |
| 2023 | 184 984 € | - | - | - | - | - | - | 48 935 € | 136 049 € | 98 546 € | 2291 € | 491 € | 0 € | 0 € | 0 € | 0 € | - | 180 € | - | - | 35 523 € | 0 € | 35 523 € | - | 0 € | 35 523 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 53 803 € | 0 € | 14 729 € | 330 € | 68 862 € | 0 € | 0 € | 578 586 € | 578 586 € | 647 448 € | - | 404 635 € | 0 € | 0 € | 242 813 € | 647 448 € | 647 448 € |
| 2023 | 50 784 € | 0 € | 9705 € | 0 € | 60 489 € | 0 € | 1230 € | 92 523 € | 93 753 € | 154 242 € | - | 7168 € | 0 € | 0 € | 147 074 € | 154 242 € | 154 242 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 370 € | 33.0% | 11 840 € | 27 880 € | 7+75% |
| 2023 | 28 090 € | 9.9% | 6160 € | 15 380 € | 4-20% |
| 2022 | 31 180 € | - | 5860 € | 14 120 € | 5 |