| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 19 058 € | - | - | - | - | - | - | 17 845 € | 1213 € | 0 € | 1085 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 127 € | 50 € | 77 € | - | 0 € | 77 € |
| 2023 | 16 828 € | - | - | - | - | - | - | 13 653 € | 3175 € | 0 € | 735 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2438 € | 50 € | 2388 € | - | 0 € | 2388 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1092 € | 0 € | 1516 € | 400 € | 3008 € | 0 € | 0 € | 2593 € | 2593 € | 5601 € | - | 1547 € | 0 € | 0 € | 4054 € | 5601 € | 5601 € |
| 2023 | 2825 € | 0 € | 1276 € | 400 € | 4501 € | 0 € | 0 € | 774 € | 774 € | 5275 € | - | 1298 € | 0 € | 0 € | 3977 € | 5275 € | 5275 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 650 € | 3.2% | 0 € | 0 € | - |
| 2023 | 630 € | 37.0% | 0 € | 0 € | - |
| 2022 | 460 € | - | 0 € | 0 € | - |