| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 51 792 € | - | - | - | - | - | - | 45 341 € | 6451 € | 0 € | 8663 € | 0 € | 3003 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5215 € | 0 € | -5215 € | - | 0 € | -5215 € |
| 2023 | 63 989 € | - | - | - | - | - | - | 25 349 € | 38 640 € | 0 € | 1474 € | 0 € | 3122 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 044 € | 0 € | 34 044 € | - | 0 € | 34 044 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 552 € | 0 € | 8008 € | 6504 € | 29 064 € | 0 € | 0 € | 21 866 € | 21 866 € | 50 930 € | - | 13 714 € | 0 € | 0 € | 37 216 € | 50 930 € | 50 930 € |
| 2023 | 22 131 € | 0 € | 4610 € | 1785 € | 28 526 € | 0 € | 0 € | 28 128 € | 28 128 € | 56 654 € | - | 14 222 € | 0 € | 0 € | 42 432 € | 56 654 € | 56 654 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 690 € | 268.0% | 4460 € | 7210 € | 10% |
| 2023 | 6710 € | 1591.1% | 170 € | 280 € | 10% |
| 2022 | -450 € | - | 130 € | 220 € | 1 |