| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 378 € | - | - | - | - | - | - | 9607 € | 1771 € | 407 € | 1399 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2 € | - | - | -37 € | 50 € | -87 € | - | 0 € | -87 € |
| 2024 | 14 899 € | - | - | - | - | - | - | 12 605 € | 2294 € | 0 € | 1472 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 38 € | - | - | 784 € | 50 € | 734 € | - | 0 € | 734 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 55 € | 0 € | 509 € | 0 € | 564 € | 0 € | 0 € | 0 € | 0 € | 564 € | - | 7563 € | 2550 € | 0 € | -9549 € | 564 € | 564 € |
| 2024 | 34 € | 0 € | 799 € | 0 € | 833 € | 0 € | 0 € | 400 € | 400 € | 1233 € | - | 10 693 € | 0 € | 0 € | -9460 € | 1233 € | 1233 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 560 € | 75.0% | 0 € | 0 € | 10% |
| 2023 | 320 € | 10.3% | 0 € | 0 € | 10% |
| 2022 | 290 € | - | 0 € | 0 € | 1 |