| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 75 212 € | - | - | - | - | - | - | 90 615 € | -15 403 € | 1531 € | 3689 € | 55 136 € | 18 858 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 655 € | 15 000 € | 655 € | - | 0 € | 655 € |
| 2020 | 302 880 € | - | - | - | - | - | - | 206 482 € | 96 398 € | 2875 € | 13 608 € | 416 € | 25 137 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 55 194 € | 4500 € | 50 694 € | - | 0 € | 50 694 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 0 € | 0 € | 61 802 € | 0 € | 61 802 € | 0 € | 0 € | 0 € | 0 € | 61 802 € | - | 385 € | 11 € | 0 € | 61 406 € | 61 802 € | 61 802 € |
| 2020 | 87 531 € | 0 € | 34 032 € | 92 € | 121 655 € | 0 € | 0 € | 54 986 € | 54 986 € | 176 641 € | - | 36 240 € | 19 649 € | 0 € | 120 752 € | 176 641 € | 176 641 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |