| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1975 € | - | - | - | - | - | - | 932 € | 1043 € | 71 € | 0 € | 0 € | 31 108 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -30 136 € | 0 € | -30 136 € | - | 0 € | -30 136 € |
| 2022 | 6319 € | - | - | - | - | - | - | 4793 € | 1526 € | 187 € | 0 € | 0 € | 308 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1031 € | 0 € | 1031 € | - | 0 € | 1031 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 659 € | 0 € | 0 € | 0 € | 659 € | 0 € | 0 € | 0 € | 0 € | 659 € | - | 114 € | 7700 € | 0 € | -7155 € | 659 € | 659 € |
| 2022 | 81 € | 0 € | 0 € | 2724 € | 2805 € | 0 € | 0 € | 28 341 € | 28 341 € | 31 146 € | - | 465 € | 7700 € | 0 € | 22 981 € | 31 146 € | 31 146 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 160 € | 6.7% | 0 € | 0 € | - |
| 2023 | 150 € | 83.0% | 0 € | 10 € | - |
| 2022 | 880 € | - | 100 € | 170 € | - |