| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 148 € | - | - | - | - | - | - | 1692 € | 8456 € | 0 € | 9981 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1530 € | 0 € | -1530 € | - | 0 € | -1530 € |
| 2023 | 10 340 € | - | - | - | - | - | - | 1640 € | 8700 € | 0 € | 6642 € | 27 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2084 € | 0 € | 2084 € | - | 0 € | 2084 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9 € | 0 € | 112 € | 0 € | 121 € | 0 € | 0 € | 0 € | 0 € | 121 € | - | 480 € | 0 € | 0 € | -359 € | 121 € | 121 € |
| 2023 | 3 € | 0 € | 1252 € | 0 € | 1255 € | 0 € | 0 € | 0 € | 0 € | 1255 € | - | 84 € | 0 € | 0 € | 1171 € | 1255 € | 1255 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 730 € | 40.4% | 530 € | 190 € | 10% |
| 2023 | 520 € | 33.3% | 230 € | 290 € | 10% |
| 2022 | 390 € | - | 130 € | 250 € | 1 |