| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 0 € | -2030 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | - | - | - | - | 4399 € | 0 € | 0 € | 0 € | - | 13 864 € | - | - | -20 293 € | 3466 € | -23 759 € | - | 0 € | -23 759 € |
| 2019 | 577 408 € | -688 873 € | 0 € | 0 € | 0 € | 54 168 € | 0 € | - | - | - | - | - | 74 265 € | 0 € | 0 € | 0 € | - | 12 075 € | - | - | -251 973 € | 4494 € | -256 467 € | - | 0 € | -256 467 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 1293 € | 0 € | 14 425 € | 0 € | 15 718 € | 0 € | 3682 € | 163 € | 3845 € | 19 563 € | - | 170 299 € | 429 651 € | 0 € | -580 387 € | 19 563 € | 19 563 € |
| 2019 | 189 € | 0 € | 34 232 € | 0 € | 34 421 € | 0 € | 3682 € | 163 € | 3845 € | 38 266 € | - | 368 743 € | 226 151 € | 0 € | -556 628 € | 38 266 € | 38 266 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 330 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |