| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 600 921 € | - | - | - | - | - | - | 559 843 € | 41 078 € | 38 355 € | 33 097 € | 15 € | 30 847 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -61 206 € | 0 € | -61 206 € | - | 0 € | -61 206 € |
| 2023 | 599 801 € | - | - | - | - | - | - | 494 251 € | 105 550 € | 14 449 € | 17 074 € | 564 € | 48 315 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 276 € | 0 € | 26 276 € | - | 0 € | 26 276 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1121 € | 0 € | 8963 € | 8441 € | 18 525 € | 0 € | 355 € | 43 005 € | 43 360 € | 61 885 € | - | 73 674 € | 0 € | 0 € | -11 789 € | 61 885 € | 61 885 € |
| 2023 | 16 199 € | 0 € | 31 602 € | 7744 € | 55 545 € | 0 € | 0 € | 33 143 € | 33 143 € | 88 688 € | - | 39 271 € | 0 € | 0 € | 49 417 € | 88 688 € | 88 688 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 123 350 € | 16.3% | 31 540 € | 77 970 € | 26+37% |
| 2023 | 147 380 € | 86.7% | 18 220 € | 52 270 € | 19+6% |
| 2022 | 78 960 € | - | 10 570 € | 32 740 € | 18 |