| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 447 655 € | - | - | - | - | - | - | 292 949 € | 154 706 € | 27 754 € | 105 252 € | 881 € | 15 016 € | 0 € | 0 € | 0 € | - | 3591 € | - | - | 3974 € | 250 € | 3724 € | - | 0 € | 3724 € |
| 2023 | 540 051 € | - | - | - | - | - | - | 399 837 € | 140 214 € | 36 322 € | 93 804 € | 304 € | 2117 € | 0 € | 0 € | 14 € | - | 3928 € | - | - | 4361 € | 1000 € | 3361 € | - | 0 € | 3361 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4836 € | 0 € | 95 441 € | 155 199 € | 255 476 € | 7073 € | 473 € | 48 082 € | 55 628 € | 311 104 € | - | 161 809 € | 5356 € | 0 € | 143 939 € | 311 104 € | 311 104 € |
| 2023 | 25 790 € | 0 € | 67 232 € | 162 682 € | 255 704 € | 9367 € | 2199 € | 63 617 € | 75 183 € | 330 887 € | - | 173 814 € | 15 858 € | 0 € | 141 215 € | 330 887 € | 330 887 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 490 € | 41.5% | 11 020 € | 19 320 € | 7+17% |
| 2023 | 52 150 € | 37.1% | 14 600 € | 16 210 € | 60% |
| 2022 | 38 040 € | - | 14 470 € | 24 590 € | 6 |