| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 622 € | 0 € | 0 € | 0 € | 25 055 € | 1739 € | 0 € | - | - | - | - | - | 11 260 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -37 432 € | 0 € | -37 432 € | - | 0 € | -37 432 € |
| 2023 | 1750 € | 0 € | 0 € | 4630 € | 3019 € | 977 € | 0 € | - | - | - | - | - | 14 391 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 007 € | 0 € | -12 007 € | - | 0 € | -12 007 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6347 € | 0 € | 6452 € | 0 € | 12 799 € | 0 € | 0 € | 25 623 € | 25 623 € | 38 422 € | - | 13 039 € | 0 € | 0 € | 25 383 € | 38 422 € | 38 422 € |
| 2023 | 36 126 € | 0 € | 18 968 € | 0 € | 55 094 € | 0 € | 0 € | 8833 € | 8833 € | 63 927 € | - | 0 € | 1112 € | 0 € | 62 815 € | 63 927 € | 63 927 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -4320 € | 432.3% | 230 € | 480 € | 30% |
| 2023 | 1300 € | 94.1% | 310 € | 510 € | 3-50% |
| 2022 | 22 040 € | - | 8540 € | 17 690 € | 6 |