| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 342 267 € | - | - | - | - | - | - | 309 964 € | 32 303 € | 0 € | 7009 € | 0 € | 22 828 € | 0 € | 0 € | 0 € | - | 1236 € | - | - | 1230 € | 0 € | 1230 € | - | 0 € | 1230 € |
| 2024 | 384 245 € | - | - | - | - | - | - | 310 816 € | 73 429 € | 0 € | 3726 € | 0 € | 18 915 € | 0 € | 0 € | 0 € | - | 246 € | - | - | 50 542 € | 4375 € | 46 167 € | - | 0 € | 46 167 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1513 € | 0 € | 35 942 € | 0 € | 37 455 € | 0 € | 0 € | 143 034 € | 143 034 € | 180 489 € | - | 118 113 € | 0 € | 0 € | 62 376 € | 180 489 € | 180 489 € |
| 2024 | 7153 € | 0 € | 58 453 € | 0 € | 65 606 € | 0 € | 0 € | 25 688 € | 25 688 € | 91 294 € | - | 30 145 € | 0 € | 0 € | 61 149 € | 91 294 € | 91 294 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 64 230 € | 1.5% | 8000 € | 16 440 € | 5+25% |
| 2023 | 65 180 € | 5.7% | 6240 € | 11 640 € | 4+33% |
| 2022 | 69 120 € | - | 5040 € | 8270 € | 3 |