| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 36 055 € | - | - | - | - | - | - | 28 655 € | 7400 € | 0 € | 2074 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 5325 € | 0 € | 5325 € | - | 0 € | 5325 € |
| 2024 | 27 935 € | - | - | - | - | - | - | 25 234 € | 2701 € | 0 € | 1746 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 955 € | 0 € | 955 € | - | 0 € | 955 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6163 € | 0 € | 215 € | 0 € | 6378 € | 0 € | 0 € | 2249 € | 2249 € | 8627 € | - | 578 € | 0 € | 0 € | 8049 € | 8627 € | 8627 € |
| 2024 | 2846 € | 0 € | 364 € | 0 € | 3210 € | 0 € | 0 € | 7 € | 7 € | 3217 € | - | 492 € | 0 € | 0 € | 2725 € | 3217 € | 3217 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6960 € | 2.7% | 1300 € | 2730 € | 10% |
| 2023 | 7150 € | 6.3% | 1250 € | 2500 € | 10% |
| 2022 | 7630 € | - | 930 € | 1870 € | 1 |