| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 281 259 € | 0 € | 0 € | 0 € | 210 713 € | 115 981 € | 9117 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 164 € | - | - | -54 716 € | 65 € | -54 781 € | - | 0 € | -54 781 € |
| 2023 | 288 432 € | 0 € | 0 € | 155 € | 205 306 € | 108 390 € | 8730 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -33 839 € | 84 € | -33 923 € | - | 0 € | -33 923 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 133 € | 0 € | 27 207 € | 0 € | 53 340 € | 0 € | 0 € | 8903 € | 8903 € | 62 243 € | - | 87 148 € | 0 € | 0 € | -24 905 € | 62 243 € | 62 243 € |
| 2023 | 47 352 € | 0 € | 17 448 € | 0 € | 64 800 € | 0 € | 0 € | 15 195 € | 15 195 € | 79 995 € | - | 50 120 € | 0 € | 0 € | 29 875 € | 79 995 € | 79 995 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 95 870 € | 2.2% | 19 290 € | 32 860 € | 9-10% |
| 2023 | 97 990 € | 19.5% | 16 280 € | 31 460 € | 100% |
| 2022 | 82 020 € | - | 13 770 € | 25 800 € | 10 |