| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 117 959 € | - | - | - | - | - | - | 24 821 € | 93 138 € | 0 € | 27 993 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 65 145 € | 7372 € | 57 773 € | - | 5971 € | 51 802 € |
| 2023 | 118 396 € | - | - | - | - | - | - | 20 721 € | 97 675 € | 0 € | 22 396 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 75 279 € | 18 415 € | 56 864 € | - | 33 654 € | 23 210 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 80 528 € | 0 € | 196 € | 0 € | 80 724 € | 0 € | 0 € | 0 € | 0 € | 80 724 € | - | 26 122 € | 0 € | 0 € | 54 602 € | 80 724 € | 80 724 € |
| 2023 | 32 221 € | 0 € | 872 € | 0 € | 33 093 € | 0 € | 0 € | 6094 € | 6094 € | 39 187 € | - | 13 177 € | 0 € | 0 € | 26 010 € | 39 187 € | 39 187 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 090 € | 17.9% | 2430 € | 3870 € | 10% |
| 2023 | 46 400 € | 33.6% | 800 € | 2920 € | 10% |
| 2022 | 34 730 € | - | 580 € | 1590 € | 1 |