| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 242 277 € | - | - | - | - | - | - | 171 000 € | 71 277 € | 52 406 € | 45 155 € | 726 € | 3699 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 257 € | 0 € | -29 257 € | - | 0 € | -29 257 € |
| 2023 | 240 191 € | - | - | - | - | - | - | 139 203 € | 100 988 € | 44 923 € | 38 836 € | 469 € | 267 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 431 € | 0 € | 17 431 € | - | 0 € | 17 431 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 202 € | 0 € | 7740 € | 32 810 € | 55 752 € | 0 € | 0 € | 136 € | 136 € | 55 888 € | - | 50 939 € | 7200 € | 0 € | -2251 € | 55 888 € | 55 888 € |
| 2023 | 20 325 € | 0 € | 15 907 € | 42 455 € | 78 687 € | 0 € | 0 € | 686 € | 686 € | 79 373 € | - | 45 167 € | 7200 € | 0 € | 27 006 € | 79 373 € | 79 373 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 460 € | 12.6% | 6860 € | 14 100 € | 40% |
| 2023 | 45 700 € | 10.8% | 5940 € | 13 690 € | 40% |
| 2022 | 41 240 € | - | 5600 € | 13 020 € | 4 |