| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 253 € | - | - | - | - | - | - | 8376 € | 3877 € | 0 € | 10 452 € | 0 € | 582 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7157 € | 0 € | -7157 € | - | 0 € | -7157 € |
| 2023 | 10 177 € | - | - | - | - | - | - | 8714 € | 1463 € | 0 € | 9538 € | 0 € | 1518 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9593 € | 0 € | -9593 € | - | 0 € | -9593 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 371 € | 0 € | 545 € | 0 € | 916 € | 0 € | 0 € | 7438 € | 7438 € | 8354 € | - | 15 742 € | 0 € | 0 € | -7388 € | 8354 € | 8354 € |
| 2023 | 618 € | 0 € | 1270 € | 63 € | 1951 € | 0 € | 0 € | 9836 € | 9836 € | 11 787 € | - | 12 018 € | 0 € | 0 € | -231 € | 11 787 € | 11 787 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7910 € | 427.3% | 2550 € | 4270 € | 10% |
| 2023 | 1500 € | 21.5% | 370 € | 620 € | 10% |
| 2022 | 1910 € | - | 370 € | 1090 € | 1 |