| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 173 126 € | 100 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -173 026 € | 0 € | -173 026 € | - | 0 € | -173 026 € |
| 2021 | 0 € | - | - | - | - | - | - | 167 795 € | -167 795 € | 0 € | 131 324 € | 4427 € | 294 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -294 986 € | 0 € | -294 986 € | - | 0 € | -294 986 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 467 234 € | 0 € | 242 223 € | 0 € | 709 457 € | 0 € | 4600 € | 581 € | 5181 € | 714 638 € | - | 38 751 € | 0 € | 0 € | 675 887 € | 714 638 € | 714 638 € |
| 2021 | 630 941 € | 0 € | 242 381 € | 248 € | 873 570 € | 0 € | 4600 € | 2239 € | 6839 € | 880 409 € | - | 31 496 € | 0 € | 0 € | 848 913 € | 880 409 € | 880 409 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||