| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1 696 815 € | - | - | - | - | - | - | 6835 € | 1 689 980 € | 1 675 015 € | 3668 € | 0 € | 5950 € | 0 € | 0 € | 0 € | - | 2240 € | - | - | 3107 € | 0 € | 3107 € | - | 0 € | 3107 € |
| 2022 | 2 082 670 € | - | - | - | - | - | - | 2 075 996 € | 6674 € | 701 € | 17 447 € | 4677 € | 284 € | 0 € | 0 € | 2067 € | - | 4106 € | - | - | -9120 € | 0 € | -9120 € | - | 0 € | -9120 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2288 € | 0 € | 87 820 € | 27 486 € | 117 594 € | 0 € | 0 € | 0 € | 0 € | 117 594 € | - | 171 512 € | 0 € | 0 € | -53 918 € | 117 594 € | 117 594 € |
| 2022 | 1791 € | 0 € | 147 659 € | 9150 € | 158 600 € | 0 € | 0 € | 0 € | 0 € | 158 600 € | - | 215 625 € | 0 € | 0 € | -57 025 € | 158 600 € | 158 600 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 080 € | 27.7% | 3640 € | 7430 € | 20% |
| 2023 | 110 790 € | 29.1% | 3890 € | 9000 € | 2-33% |
| 2022 | 156 190 € | - | 1860 € | 8180 € | 3 |