| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 658 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -658 € | 50 € | -708 € | - | 0 € | -708 € |
| 2023 | 0 € | - | - | - | - | - | - | 8678 € | -8678 € | 55 € | 1642 € | 0 € | 7200 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 575 € | 50 € | -17 625 € | - | 0 € | -17 625 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 352 € | 0 € | 46 032 € | 0 € | 46 384 € | 0 € | 0 € | 0 € | 0 € | 46 384 € | - | 50 € | 0 € | 7200 € | 39 134 € | 46 384 € | 39 184 € |
| 2023 | 905 € | 46 000 € | 187 € | 0 € | 47 092 € | 0 € | 0 € | 0 € | 0 € | 47 092 € | - | 50 € | 0 € | 7200 € | 39 842 € | 47 092 € | 39 892 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -180 € | 100.9% | 0 € | 0 € | - |
| 2023 | 20 300 € | 95.3% | 0 € | 0 € | - |
| 2022 | 431 110 € | - | 0 € | 0 € | - |