| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8140 € | - | - | - | - | - | - | 3654 € | 4486 € | 0 € | 570 € | 0 € | 100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3816 € | 0 € | 3816 € | - | 0 € | 3816 € |
| 2024 | 7907 € | - | - | - | - | - | - | 3353 € | 4554 € | 0 € | 554 € | 0 € | 100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3900 € | 2000 € | 1900 € | - | 0 € | 1900 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 399 € | 0 € | 0 € | 0 € | 11 399 € | 0 € | 0 € | 0 € | 0 € | 11 399 € | - | 332 € | 0 € | 0 € | 11 067 € | 11 399 € | 11 399 € |
| 2024 | 8122 € | 0 € | 0 € | 0 € | 8122 € | 0 € | 0 € | 0 € | 0 € | 8122 € | - | 871 € | 0 € | 0 € | 7251 € | 8122 € | 8122 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5530 € | 121.2% | 480 € | 790 € | 10% |
| 2023 | 2500 € | 26.3% | 950 € | 1550 € | 10% |
| 2022 | 1980 € | - | 440 € | 710 € | 1 |