| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 156 302 € | - | - | - | - | - | - | 53 932 € | 102 370 € | 12 226 € | 2387 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 87 757 € | 11 248 € | 76 509 € | - | 0 € | 76 509 € |
| 2023 | 153 451 € | - | - | - | - | - | - | 64 768 € | 88 683 € | 13 024 € | 3140 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 72 519 € | 15 000 € | 57 519 € | - | 0 € | 57 519 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 439 € | 0 € | 42 522 € | 0 € | 85 961 € | 26 860 € | 0 € | 0 € | 26 860 € | 112 821 € | - | 4807 € | 1186 € | 0 € | 106 828 € | 112 821 € | 112 821 € |
| 2023 | 23 144 € | 0 € | 54 017 € | 0 € | 77 161 € | 26 860 € | 0 € | 0 € | 26 860 € | 104 021 € | - | 27 523 € | 1186 € | 0 € | 75 312 € | 104 021 € | 104 021 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 590 € | 54.1% | 1640 € | 3930 € | 10% |
| 2023 | 18 550 € | 26.5% | 1640 € | 3930 € | 10% |
| 2022 | 25 240 € | - | 1510 € | 3650 € | 1 |